Cuadro A1-3
Sector Público Restringido
Resultado financiero 1996 Base de caja
(Millones de bolívares)
|
|
|
|
|
|
|
I Trim |
II Trim |
III Trim |
IV Trim |
Total |
% PIB |
| Total Ingresos |
1,416,374 |
2,406,442 |
3,109,717 |
3,324,406 |
10,256,939 |
36.5 |
|
Corrientes |
1,408,626 |
2,387,041 |
2,983,744 |
3,313,678 |
10,093,089 |
35.9 |
|
|
Superavit de operaciones PDVSA |
856,052 |
1,604,607 |
2,033,808 |
2,222,871 |
6,717,338 |
23.9 |
|
|
Superavit de operaciones EPNF |
72,984 |
169,841 |
181,964 |
173,465 |
598,254 |
2.1 |
|
|
Impuestos internos y contribuciones IVSS |
432,893 |
529,081 |
654,263 |
749,438 |
2,365,675 |
8.4 |
|
|
|
Imp s/LR actividades internas |
116,573 |
110,964 |
121,333 |
117,012 |
465,882 |
1.7 |
|
|
|
Aduanas |
57,949 |
104,199 |
127,257 |
102,859 |
392,264 |
1.4 |
|
|
|
Imp a las ventas |
171,361 |
229,272 |
295,695 |
399,054 |
1,095,382 |
3.9 |
|
|
|
Contribuciones al seguro social |
22,618 |
21,981 |
25,706 |
24,744 |
95,049 |
0.3 |
|
|
|
Derivados del petróleo |
18,801 |
23,355 |
34,505 |
36,920 |
113,581 |
0.4 |
|
|
|
Otros ingresos impositivos |
45,591 |
39,310 |
49,767 |
68,849 |
203,517 |
0.7 |
|
|
Otros ingresos corrientes |
46,697 |
83,512 |
113,709 |
167,904 |
411,822 |
1.5 |
|
Capital |
|
|
7,748 |
19,401 |
125,973 |
10,728 |
163,850 |
0.6 |
|
|
Venta activos FOGADE |
7,748 |
19,298 |
11,026 |
10,381 |
48,453 |
0.2 |
|
|
Otros ingresos de capital |
0 |
103 |
114,947 |
347 |
115,397 |
0.4 |
| Total gasto y concesión neta de préstamos |
1,146,175 |
1,927,470 |
2,035,023 |
2,930,461 |
8,039,129 |
28.6 |
| Total gasto |
1,123,085 |
1,916,840 |
1,993,216 |
2,919,402 |
7,952,543 |
28.3 |
|
Gastos corrientes |
690,361 |
1,228,597 |
1,063,197 |
1,590,496 |
4,572,651 |
16.3 |
|
|
Remuneraciones |
123,464 |
194,396 |
207,908 |
293,095 |
818,863 |
2.9 |
|
|
Compra de bienes y servicios |
46,272 |
48,432 |
38,892 |
82,171 |
215,767 |
0.8 |
|
|
Transferencias corrientes |
333,493 |
501,202 |
549,450 |
731,977 |
2,116,122 |
7.5 |
|
|
|
Subsidios centralizados |
43,095 |
92,596 |
55,301 |
72,600 |
263,592 |
0.9 |
|
|
|
Transferencias al sector privado |
64,388 |
60,491 |
45,347 |
71,373 |
241,599 |
0.9 |
|
|
|
Transferencias a organismos públicos |
226,010 |
348,115 |
448,802 |
588,004 |
1,610,931 |
5.7 |
|
|
|
|
Gobiernos regionales y municipales |
112,094 |
109,292 |
172,337 |
293,844 |
687,567 |
2.4 |
|
|
|
|
Entidades administrativas |
111,313 |
218,588 |
244,415 |
253,943 |
828,259 |
2.9 |
|
|
|
|
Empresas públicas |
2,503 |
19,995 |
28,436 |
36,554 |
87,488 |
0.3 |
|
|
|
|
Instituciones financieras |
100 |
240 |
3,614 |
3,663 |
7,617 |
0.0 |
|
|
Intereses deuda pública |
186,455 |
482,822 |
265,357 |
480,397 |
1,415,031 |
5.0 |
|
|
|
Internos |
101,488 |
166,485 |
120,237 |
149,634 |
537,844 |
1.9 |
|
|
|
Externos |
84,967 |
316,337 |
145,120 |
330,763 |
877,187 |
3.1 |
|
|
Otros gastos corrientes |
677 |
1,745 |
1,590 |
2,856 |
6,868 |
0.0 |
|
Gastos capital |
372,605 |
656,077 |
854,057 |
1,245,512 |
3,128,251 |
11.1 |
|
|
Adquisición de activos de capital |
267,219 |
555,212 |
741,859 |
1,056,488 |
2,620,778 |
9.3 |
|
|
|
Formación de capital |
209,921 |
425,531 |
645,959 |
884,496 |
2,165,907 |
7.7 |
|
|
|
Variación de inventarios |
6,329 |
34,690 |
29,053 |
1,076 |
71,148 |
0.3 |
|
|
|
Inversiones convenios operativos |
50,944 |
94,795 |
66,529 |
147,162 |
359,430 |
1.3 |
|
|
|
Otros gastos financieros |
25 |
196 |
318 |
23,754 |
24,293 |
0.1 |
|
|
Transferencias de capital |
105,386 |
100,865 |
112,198 |
189,024 |
507,473 |
1.8 |
|
|
|
Al sector privado |
0 |
0 |
0 |
0 |
0 |
0.0 |
|
|
|
A organismos públicos |
105,386 |
100,865 |
112,198 |
189,024 |
507,473 |
1.8 |
|
|
|
|
Gobiernos regionales y municipales |
96,866 |
96,528 |
104,116 |
180,197 |
477,707 |
1.7 |
|
|
|
|
Entidades administrativas |
8,520 |
4,337 |
8,082 |
8,827 |
29,766 |
0.1 |
|
Proveedores internos y externos |
8,277 |
9,135 |
6,604 |
22,519 |
46,535 |
0.2 |
|
Contingencia financiera |
0 |
0 |
0 |
0 |
0 |
0.0 |
|
Pérdidas del BCV |
51,842 |
23,031 |
69,358 |
60,875 |
205,106 |
0.7 |
|
Concesión neta de préstamos |
23,090 |
10,630 |
41,807 |
11,059 |
86,586 |
0.3 |
|
|
Interna |
|
25724 |
17986 |
55170 |
33754 |
132,634 |
0.5 |
|
|
|
Al sector privado |
0 |
0 |
0 |
0 |
0 |
0.0 |
|
|
|
A organismos públicos |
25724 |
17986 |
55170 |
33754 |
132,634 |
0.5 |
|
|
|
|
Empresas públicas |
6,396 |
13,409 |
12,030 |
12,622 |
44,457 |
0.2 |
|
|
|
|
Instituciones financieras |
19,328 |
4,577 |
43,140 |
21,132 |
88,177 |
0.3 |
|
|
|
|
|
De FOGADE |
5,171 |
-6,536 |
24,506 |
8,729 |
31,870 |
0.1 |
|
|
|
|
|
De Gobierno Central y FIV |
14,157 |
11,113 |
18,634 |
12,403 |
56,307 |
0.2 |
|
|
Externa |
|
-2,634 |
-7,356 |
-13,363 |
-22,695 |
-46,048 |
-0.2 |
| Superávit o déficit (-) corriente |
718,265 |
1,158,444 |
1,920,547 |
1,723,182 |
5,520,438 |
19.7 |
| Superávit o déficit (-) primario |
456,654 |
961,794 |
1,340,051 |
874,342 |
3,632,841 |
12.9 |
| Superávit o déficit (-) subyacente |
267,622 |
453,138 |
1,088,174 |
392,293 |
2,201,227 |
7.8 |
| Superávit o déficit (-) global |
270,199 |
478,972 |
1,074,694 |
393,945 |
2,217,810 |
7.9 |
Fuente: BCV, OCEPRE, Ministerio de Hacienda
 |