Cuadro A1-4
Gobierno Central
Resultado financiero base caja 1996
| |
|
|
|
|
|
|
I Trim |
II Trim |
III Trim |
IV Trim |
Total |
% PIB |
| Total Ingresos |
719,135 |
1,577,322 |
1,479,778 |
1,883,459 |
5,659,694 |
20.1 |
|
Corrientes |
719,135 |
1,577,322 |
1,479,778 |
1,883,459 |
5,659,694 |
20.1 |
|
|
Petroleros |
303,427 |
1,066,166 |
842,264 |
1,140,520 |
3,352,377 |
11.9 |
|
|
|
Imp s/lr PDVSA |
145,389 |
451,773 |
399,096 |
710,623 |
1,706,881 |
6.1 |
|
|
|
Regalía |
158,038 |
361,219 |
303,719 |
429,897 |
1,252,873 |
4.5 |
|
|
|
Tecnología petrolera |
0 |
0 |
0 |
0 |
0 |
0.0 |
|
|
|
Dividendos |
0 |
253,174 |
139,449 |
0 |
392,623 |
|
|
|
No petroleros |
415,708 |
511,156 |
637,514 |
742,939 |
2,307,317 |
8.2 |
|
|
|
Imp s/LR actividades internas |
121,961 |
115,015 |
130,290 |
135,208 |
502,474 |
1.8 |
|
|
|
Imp a las ventas |
171,361 |
229,272 |
295,695 |
399,054 |
1,095,382 |
3.9 |
|
|
|
Aduanas |
57,949 |
104,199 |
127,257 |
102,859 |
392,264 |
1.4 |
|
|
|
Derivados del Petróleo |
18,801 |
23,355 |
34,505 |
36,920 |
113,581 |
0.4 |
|
|
|
Utilidad en operaciones cambiarias |
0 |
0 |
0 |
0 |
0 |
0.0 |
|
|
|
Otros |
45,636 |
39,315 |
49,767 |
68,898 |
203,616 |
0.7 |
|
Capital |
|
0 |
0 |
0 |
0 |
0 |
0.0 |
| Total gastos y concesión neta de préstamos |
838,850 |
1,319,104 |
1,436,551 |
1,872,102 |
5,466,607 |
19.5 |
| Total gastos subyacente |
838,850 |
1,319,104 |
1,236,551 |
1,872,102 |
5,266,607 |
18.7 |
|
Gastos |
|
792,175 |
1,283,922 |
1,174,311 |
1,812,715 |
5,063,123 |
18.0 |
|
|
Corrientes |
604,236 |
1,127,600 |
953,094 |
1,503,647 |
4,188,577 |
14.9 |
|
|
|
Compra de bienes y servicios |
152,986 |
211,318 |
223,489 |
314,235 |
902,028 |
3.2 |
|
|
|
|
Remuneraciones |
111,552 |
175,187 |
189,540 |
263,500 |
739,779 |
2.6 |
|
|
|
|
Otros bienes y servicios |
41,434 |
36,131 |
33,949 |
50,735 |
162,249 |
0.6 |
|
|
|
Intereses deuda pública |
118,695 |
380,029 |
176,047 |
423,199 |
1,097,970 |
3.9 |
|
|
|
|
Internos |
73,802 |
125,139 |
94,793 |
121,444 |
415,178 |
1.5 |
|
|
|
|
Externos |
44,893 |
254,890 |
81,254 |
301,755 |
682,792 |
2.4 |
|
|
|
Transferencias corrientes |
332,555 |
536,253 |
553,558 |
766,213 |
2,188,579 |
7.8 |
|
|
|
|
Subsidios a fertilizantes |
97 |
109 |
144 |
157 |
507 |
0.0 |
|
|
|
|
Programa social |
42,998 |
92,487 |
55,157 |
72,443 |
263,085 |
0.9 |
|
|
|
|
Subsidio a la vivienda |
|
|
|
|
0 |
0.0 |
|
|
|
|
Al sector privado |
53,783 |
35,854 |
26,278 |
45,420 |
161,335 |
0.6 |
|
|
|
|
|
Interno |
53,686 |
33,467 |
25,419 |
40,564 |
153,136 |
0.5 |
|
|
|
|
|
Externo |
97 |
2,387 |
859 |
4,856 |
8,199 |
0.0 |
|
|
|
|
A organismos públicos |
235,677 |
407,803 |
471,979 |
648,193 |
1,763,652 |
6.3 |
|
|
Capital |
127,820 |
124,156 |
145,255 |
225,674 |
622,905 |
2.2 |
|
|
|
Adquisición activos de capital fijo |
22,434 |
23,291 |
33,057 |
36,650 |
115,432 |
0.4 |
|
|
|
Transferencias de capital |
105,386 |
100,865 |
112,198 |
189,024 |
507,473 |
1.8 |
|
|
|
|
A organismos públicos |
105,386 |
100,865 |
112,198 |
189,024 |
507,473 |
1.8 |
|
|
|
|
Al sector privado |
0 |
0 |
0 |
0 |
0 |
0.0 |
|
Concesión neta de préstamos |
46,675 |
35,182 |
262,240 |
59,387 |
403,484 |
1.4 |
|
|
Interna |
45,658 |
35,182 |
257,074 |
47,624 |
385,538 |
1.4 |
|
|
|
Organismos públicos |
45,658 |
35,182 |
257,074 |
47,624 |
385,538 |
1.4 |
|
|
|
|
Empresas no financieras |
28,296 |
13,332 |
34,690 |
29,609 |
105,927 |
0.4 |
|
|
|
|
|
Empresas del programa |
21,761 |
8,375 |
22,633 |
17,861 |
70,630 |
0.3 |
|
|
|
|
|
Empresas no consolidadas |
6,535 |
4,957 |
12,057 |
11,748 |
35,297 |
0.1 |
|
|
|
|
Empresas financieras |
14,534 |
11,419 |
218,677 |
12,403 |
257,033 |
0.9 |
|
|
|
|
|
FIV |
340 |
256 |
0 |
0 |
596 |
0.0 |
|
|
|
|
|
FOGADE |
0 |
0 |
200,000 |
0 |
200,000 |
0.7 |
|
|
|
|
|
Otros |
14,194 |
11,163 |
18,677 |
12,403 |
56,437 |
0.2 |
|
|
|
|
Transferencias para capital de deuda |
2,828 |
10,431 |
3,707 |
5,612 |
22,578 |
0.1 |
|
|
|
|
|
Empresas públicas no financieras |
2,828 |
10,431 |
3,707 |
5,612 |
22,578 |
0.1 |
|
|
|
|
|
Otros entes públicos |
0 |
0 |
0 |
0 |
0 |
0.0 |
|
|
Externa |
1,017 |
0 |
5,166 |
11,763 |
17,946 |
0.1 |
|
Contingencia financiera |
0 |
0 |
0 |
0 |
0 |
0.0 |
|
Pérdida BCV |
51,842 |
23,031 |
69,358 |
60,875 |
205,106 |
0.7 |
|
Proveedores internos y externos |
8,277 |
9,135 |
6,604 |
22,519 |
46,535 |
0.2 |
|
Pérdidas cambiarias |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Superávit o déficit (-) corriente |
114,899 |
449,722 |
526,684 |
379,812 |
1,471,117 |
5.2 |
| Superávir o déficit (-) primario |
-1,020 |
638,247 |
219,274 |
434,556 |
1,291,057 |
4.6 |
| Superávit o déficit (-) subyacente |
-119,715 |
258,218 |
243,227 |
11,357 |
393,087 |
1.4 |
| Superávit o déficit (-) global |
-119,715 |
258,218 |
43,227 |
11,357 |
193,087 |
0.7 |
Fuente: Banco Central de Venezuela.
 |